Huddlestock Q2-23


Challenging Traditional Business Models in the Financial Market

Huddlestock Fintech AS (”Huddlestock” or the ”Company”) has during the second quarter 2023 significantly bolstered the Company’s offering by combining the offerings and  integrated the capabilities of the acquired businesses, as well as further technological development. Huddlestock’s strong value proposition to providers of investment services is expected to contribute to new deals and business opportunities going forward. This, combined with a strong outlook for the Professional Financial division into 2024, justifies a strong outlook for both the full year of 2023 and 2024. Huddlestock are estimated to reach a revenue of NOK 179M in 2024, and based on an applied EV/S target multiple of 3.9x, a potential fair value of NOK 3.2 (3.2) per share is derived in a Base scenario.

  • Consolidated Net Revenues Amounted to NOK 29.4M

During the second quarter of 2023, the net revenues amounted to NOK 29.4M (12.2), corresponding to a growth of 140% Y-Y and 70% Q-Q (16.6). However, Huddlestock acquired and consolidated the companies Tracs Group, Dtech, and Bricknode during the year 2023, and thus, they are not included in the comparable periods. Compared to the pro forma revenues Q1-23, which amounted to NOK 25.3M, Huddlestock achieved a revenue growth of around 16%. The EBITDA result during Q2-23 amounted to NOK -1.8M (-4.8), while the EBIT result amounted to NOK -9.5M (-7.6), where the increase is mainly derived by an increase in depreciation and amortization by approximately NOK 4.8M.

  • Strong Value Proposition in the Financial Markets

Huddlestock has during Q2-23 successfully completed several accretive acquisitions, including Tracs Group, Dtech, and Bricknode. By combining the offering and further developing the technology, Huddlestock has enabled the empowerment of their clients by delivering Investment as a Service, which constitutes of a unique end-to-end plug-and-play solution. Huddlestock’s offering enables a white-label solution that provides the client with, among other things, full control over the end clients’ holdings, trading and order management, safekeeping, and regulatory compliance. This, in combination with an end client user interface for online devices, constitutes a strong value proposition for providers of investment services, which is now poised to challenge more traditional solutions and business models.

  • We Repeat our Valuation Range

Huddlestock has delivered a strong quarter with substantial growth. During H1-23, the consolidated net revenue amounts to NOK 45.9M (21.3), corresponding to a growth of 116%, while the proforma revenue totals NOK 54.7M. Meanwhile, we view positively the fact that Huddlestock has clearly outlined a cost reduction plan, expected to be executed in H2-23 and throughout 2024. All in all, we repeat our valuation range, where we still perceive that an investment in Huddlestock offers an attractive risk-reward proposition at current levels.

8

Värdedrivare

2

Historisk lönsamhet

8

Risk profil

8

Ledning & Styrelse

Samtliga analyser av bolag från och med år 2020 betygssätts utifrån ett nytt betygssystem - Värdedrivare, Historisk Lönsamhet och Ledning & Styrelse sträcker sig från 1 till 10, där 10 är högsta betyg. Riskprofil sträcker sig från 1 till 10, där 10 är att anse som högst risk. Aktieanalyser av bolag publicerade innan 2020 har betygssatts utifrån en annan modell.